Net Insight AB
STO:NETI B

Watchlist Manager
Net Insight AB Logo
Net Insight AB
STO:NETI B
Watchlist
Price: 2.17 SEK 0.23%
Market Cap: kr738.7m

Relative Value

The Relative Value of one NETI B stock under the Base Case scenario is 4.18 SEK. Compared to the current market price of 2.17 SEK, Net Insight AB is Undervalued by 48%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NETI B Relative Value
Base Case
4.18 SEK
Undervaluation 48%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

NETI B Competitors Multiples
Net Insight AB Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Net Insight AB
STO:NETI B
738.6m SEK 1.9 176.6 6.6 81.6
JP
Nakayo Inc
TSE:6715
111.4T JPY 6 383.2 7 956 708 364 019 -1 113 898.2
US
Cisco Systems Inc
NASDAQ:CSCO
310.1B USD 5.4 30.2 20.3 24.4
US
Arista Networks Inc
NYSE:ANET
178.4B USD 20.9 52.7 45.2 46.1
CN
Zhongji Innolight Co Ltd
SZSE:300308
668.4B CNY 21.1 78 66.2 66.2
US
Motorola Solutions Inc
NYSE:MSI
67.1B USD 6 31.8 23.7 26.8
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
325.9B SEK 1.4 11.5 7.1 9.1
US
Ciena Corp
NYSE:CIEN
35.5B USD 7.5 291.7 80.2 116.5
FI
Nokia Oyj
OMXH:NOKIA
29.7B EUR 1.5 32.1 14.6 27.9
US
Ubiquiti Inc
NYSE:UI
33.4B USD 12.1 42.1 34.9 35.7
US
Lumentum Holdings Inc
NASDAQ:LITE
27.5B USD 16.1 262.8 212.9 -292.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
Net Insight AB
STO:NETI B
Average EV/EBITDA: 33 139.2
6.6
16%
0.4
JP
N
Nakayo Inc
TSE:6715
364 019
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
20.3
19%
1.1
US
Arista Networks Inc
NYSE:ANET
45.2
28%
1.6
CN
Zhongji Innolight Co Ltd
SZSE:300308
66.2
85%
0.8
US
Motorola Solutions Inc
NYSE:MSI
23.7
14%
1.7
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
7.1
0%
N/A
US
Ciena Corp
NYSE:CIEN
80.2
56%
1.4
FI
Nokia Oyj
OMXH:NOKIA
14.6
N/A N/A
US
Ubiquiti Inc
NYSE:UI
34.9
7%
5
US
Lumentum Holdings Inc
NASDAQ:LITE
212.9
176%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
Net Insight AB
STO:NETI B
Average EV/EBIT: 48.3
81.6
21%
3.9
JP
N
Nakayo Inc
TSE:6715
Negative Multiple: -1 113 898.2 N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
24.4
23%
1.1
US
Arista Networks Inc
NYSE:ANET
46.1
28%
1.6
CN
Zhongji Innolight Co Ltd
SZSE:300308
66.2
88%
0.8
US
Motorola Solutions Inc
NYSE:MSI
26.8
15%
1.8
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
9.1
-7%
N/A
US
Ciena Corp
NYSE:CIEN
116.5
69%
1.7
FI
Nokia Oyj
OMXH:NOKIA
27.9
N/A N/A
US
Ubiquiti Inc
NYSE:UI
35.7
7%
5.1
US
Lumentum Holdings Inc
NASDAQ:LITE
Negative Multiple: -292.9 N/A N/A