Net Insight AB banner

Net Insight AB
STO:NETI B

Watchlist Manager
Net Insight AB Logo
Net Insight AB
STO:NETI B
Watchlist
Price: 2.325 SEK 1.09%
Market Cap: kr791.4m

Multiples-Based Value

The Multiples-Based Value of one NETI B stock under the Base Case scenario is 3.823 SEK. Compared to the current market price of 2.325 SEK, Net Insight AB is Undervalued by 39%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NETI B Multiples-Based Value
Base Case
3.823 SEK
Undervaluation 39%
Multiples-Based Value
Price kr2.325
Worst Case
Base Case
Best Case

Multiples Across Competitors

NETI B Competitors Multiples
Net Insight AB Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Net Insight AB
STO:NETI B
782.9m SEK 1.5 -104.8 7.2 84.6
JP
Nakayo Inc
TSE:6715
111.4T JPY 6 383.2 7 956 708 364 019 -1 113 898.2
US
Cisco Systems Inc
NASDAQ:CSCO
304.4B USD 5.2 27.5 19.1 22.6
US
Arista Networks Inc
NYSE:ANET
145.9B USD 16.2 41.6 34.3 35
CN
Zhongji Innolight Co Ltd
SZSE:300308
654.5B CNY 20.2 74.7 63 63
US
Motorola Solutions Inc
NYSE:MSI
70.7B USD 6.1 32.8 23.2 26.5
US
Ciena Corp
NYSE:CIEN
51.6B USD 10.1 225.4 91.3 124.1
US
Lumentum Holdings Inc
NASDAQ:LITE
46.8B USD 22.1 185.2 176.1 4 416.6
US
Ubiquiti Inc
NYSE:UI
44.6B USD 14.9 49.9 41.4 42.2
FI
Nokia Oyj
OMXH:NOKIA
38.3B EUR 1.9 59.2 18.3 44.6
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
356.7B SEK 1.5 12.5 8 10.2
P/E Multiple
Earnings Growth PEG
SE
Net Insight AB
STO:NETI B
Average P/E: 795 741.7
Negative Multiple: -104.8
N/A N/A
JP
N
Nakayo Inc
TSE:6715
7 956 708
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
27.5
25%
1.1
US
Arista Networks Inc
NYSE:ANET
41.6
24%
1.7
CN
Zhongji Innolight Co Ltd
SZSE:300308
74.7
83%
0.9
US
Motorola Solutions Inc
NYSE:MSI
32.8
15%
2.2
US
Ciena Corp
NYSE:CIEN
225.4
116%
1.9
US
Lumentum Holdings Inc
NASDAQ:LITE
185.2
249%
0.7
US
Ubiquiti Inc
NYSE:UI
49.9
23%
2.2
FI
Nokia Oyj
OMXH:NOKIA
59.2
53%
1.1
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
12.5
-2%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
Net Insight AB
STO:NETI B
Average EV/EBITDA: 33 136.5
7.2
30%
0.2
JP
N
Nakayo Inc
TSE:6715
364 019
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
19.1
20%
1
US
Arista Networks Inc
NYSE:ANET
34.3
28%
1.2
CN
Zhongji Innolight Co Ltd
SZSE:300308
63
92%
0.7
US
Motorola Solutions Inc
NYSE:MSI
23.2
14%
1.7
US
Ciena Corp
NYSE:CIEN
91.3
59%
1.5
US
Lumentum Holdings Inc
NASDAQ:LITE
176.1
223%
0.8
US
Ubiquiti Inc
NYSE:UI
41.4
25%
1.7
FI
Nokia Oyj
OMXH:NOKIA
18.3
27%
0.7
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
8
0%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
Net Insight AB
STO:NETI B
Average EV/EBIT: 486.9
84.6
133%
0.6
JP
N
Nakayo Inc
TSE:6715
Negative Multiple: -1 113 898.2 N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
22.6
24%
0.9
US
Arista Networks Inc
NYSE:ANET
35
27%
1.3
CN
Zhongji Innolight Co Ltd
SZSE:300308
63
97%
0.6
US
Motorola Solutions Inc
NYSE:MSI
26.5
15%
1.8
US
Ciena Corp
NYSE:CIEN
124.1
83%
1.5
US
Lumentum Holdings Inc
NASDAQ:LITE
4 416.6
N/A N/A
US
Ubiquiti Inc
NYSE:UI
42.2
25%
1.7
FI
Nokia Oyj
OMXH:NOKIA
44.6
56%
0.8
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
10.2
0%
N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett